$226,000
NAL Estimated Property Value8738 Baywood Ct, Baytown, TX, 77521
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher
FlooringVinyl
Exterior
Lot Size7,209 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1440500020014
Lot Number14
Land UseResidential
Legal DescriptionLT 14 BLK 2 WOOSTER CROSSING SEC 3
Census Tract253102
Assessed Land Value$51,035
Assessed Improvement Value$155,294
Assessment Year2025
About this property
NEW! nuHome by Lennar Colonial Collection "La Vista" Plan with Brick Elevation "B" in Wooster Trails! The cozy single story La Vista floor plan by nuHome features a welcoming front porch and lovely entry foyer, a spacious family room, and a kitchen with an adjoining dining room. The master bedroom features an en suite bathroom with a shower and tub, a walk-in master closet, and a handy walk-in utility room. *HOME ESTIMATED TO BE COMPLETE, JUNE, 2021*
Investor Tools
$226,000
Estimated Property Value
$175,066Estimated Mortgage Balance
$50,934Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,356 /month
Positive
Cash Flow Estimate:
$452 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$193/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,187
$206,329
2025
$51,035
$155,294
$206,329
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,187
$206,329
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lennar Mortgage Llc
Fha
$192,439
Yes
First
Aug 6, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,066
$51,934
22%
77%
$1,154/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,154/mo
+$568/mo
9.1%
