$450,000
NAL Estimated Property Value874 Witherby Ln, Lewisville, TX, 75067
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size6,251 sqft
Building Information
Year Built2012
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR495000
Lot Number18
SubdivisionChase Oaks Addition Phase Two
Land UseResidential
Legal DescriptionCHASE OAKS ADDITION PHASE TWO BLK C LOT 18
Census Tract021745
Assessed Land Value$102,265
Assessed Improvement Value$329,735
Assessment Year2025
About this property
OPEN HOUSE Saturday 12 to 2. Beautiful Unicorn. One Story corner lot with 4 split bedrooms, jack and jill bath in hallway, dual vanities and separate garden tub and glass enclosed shower in master bath,Granite countertops and stainless steel appliances in kitchen along with custom cabinet drawer system, Laundry room, finished garage floor, large shade tree in back yard adds to the comfort of the covered patio.
Investor Tools
$450,000
Estimated Property Value
$0Estimated Mortgage Balance
$450,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$726/month
$680/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,464
$432,000
2025
$102,265
$329,735
$432,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,464
$432,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$450,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,810/mo
$680/mo
+$2,130/mo
7.5%
