$332,000
NAL Estimated Property Value8746 Village Of Fondren Drive 8746, Houston, TX, 77071
Off Market
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size4,639 sqft
Building Information
Year Built1993
Garage Spaces1
Land Information
APN1157960030025
Lot Number25
SubdivisionWest Fondren Place
Land UseResidential
Legal DescriptionLT 25 BLK 3 WEST FONDREN PLACE SEC 2
Census Tract423402
Assessed Land Value$46,243
Assessed Improvement Value$246,857
Assessment Year2025
About this property
Super location! Close to Beltway 8 and HWY 59; Great investment opportunity!
Investor Tools
$332,000
Estimated Property Value
$109,619Estimated Mortgage Balance
$222,381Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,992 /month
Positive
Cash Flow Estimate:
$664 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$147/month
$336/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$99
$293,100
2025
$46,243
$246,857
$293,100
No
Tax History
Year
Tax Paid
Assessed Value
2024
$99
$293,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Houston Fcu
Conventional
$116,000
No
First
May 17, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$109,619
$222,381
66%
33%
$696/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,032/mo
+$1,194/mo
8.0%
