$437,000
NAL Estimated Property Value875 Wommack, Crystal Beach, TX, 77650
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size5,502 sqft
Building Information
Year Built2011
Stories1
Roof Type105
Garage Spaces6
Land Information
APN3200-0000-0084-001
Lot Number84
SubdivisionEmerald Beach
Land UseResidential
Legal DescriptionABST 179 J SHAW SUR LOT 84 (84-1) EMERALD BEACH
Census Tract723900
Assessed Land Value$75,080
Assessed Improvement Value$339,483
Assessment Year2025
About this property
This Emerald Beach Beauty is located in the heart of Crystal Beach and minutes away from all restaurants and attractions. With direct beach access on the street the beautiful water of the Gulf is only a short walk away. With 3 bedrooms and 3 full bathrooms this beach house would make a great investment property or 2nd home
Investor Tools
$437,000
Estimated Property Value
$313,997Estimated Mortgage Balance
$123,003Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,622 /month
Positive
Cash Flow Estimate:
$874 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$782/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,204
$414,563
2025
$75,080
$339,483
$414,563
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,204
$414,563
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Unknown
$343,200
No
First
Nov 15, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$313,997
$122,003
27%
72%
$2,058/mo
