$200,320
NAL Estimated Property Value8750 Park Lane 147, Dallas, TX, 75231
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Oven, Microwave
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size2.13 acres
Building Information
Year Built1982
Stories2
Roof Type105
Garage Spaces1
Land Information
APN00C29100000F00059
Lot Number3
SubdivisionThe Hill On Park Lane Condominium
Land UseResidential
Legal DescriptionTHE HILL ON PARK LANE CONDOMINIUM BLK 18/5217 LT 3 BLDG F UNIT 59 CE 1.9317% INT202400008324 DD01102024 CO-DC 5217 018 00300
Census Tract007833
Assessed Land Value$26,830
Assessed Improvement Value$173,490
Assessment Year2025
About this property
Beautifully remodeled two story condo features engineer hardwood floors, fresh paint throughout, new granite counter tops, cabinets, kitchen appliances, wood burning fireplace in master room and so much more! Both bathrooms include new granite counter tops and a stand up shower in the full bathroom. Master bathroom also features a stacked washer and dryer with access to the second room. Conveniently located close to shopping centers, quick access to 75 and across the street from Top Golf!
Investor Tools
$200,320
Estimated Property Value
$147,117Estimated Mortgage Balance
$53,203Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,202 /month
Positive
Cash Flow Estimate:
$401 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$457/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,477
$200,320
2025
$26,830
$173,490
$200,320
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,477
$200,320
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$153,600
No
First
Jan 11, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$147,117
$53,203
26%
73%
$921/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,271/mo
+$294/mo
9.4%
