$326,000
NAL Estimated Property Value8759 Tubelo Mill Drive, Missouri City, TX, 77459
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, ENERGY STAR Qualified Appliances
FlooringCarpet, Tile
Exterior
Lot Size4,429 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN8119-17-001-0070-907
Lot Number7
SubdivisionSienna Plantation Sec 17a
Land UseResidential
Legal DescriptionSIENNA PLANTATION SEC 17A, BLOCK 1, LOT 7
Census Tract674504
Assessed Land Value$51,071
Assessed Improvement Value$247,739
Assessment Year2025
About this property
This is a beautiful townhome in the highly desirable Sienna Plantation. This one is one of a kind, it's on a large lot with an easement behind it allowing for lots of privacy. With white 42" cabinets in kitchen level 4 quarts in all baths , SS appliances, and pendant lights ovr the large kitchen island. It has vinyl wood plank in all the downstairs. Home is available for immediate move-in. For more information, contact Chesmar Homes in Sienna.
Investor Tools
$326,000
Estimated Property Value
$203,793Estimated Mortgage Balance
$122,207Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,956 /month
Positive
Cash Flow Estimate:
$652 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$360/month
$1,229/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,687
$298,810
2025
$51,071
$247,739
$298,810
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,687
$298,810
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Clm Mortgage Inc
Fha
$231,282
Yes
First
May 29, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,793
$122,207
37%
63%
$1,387/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,616/mo
$-36/mo
9.5%
