$157,000
NAL Estimated Property Value8760 Port Of Call Dr, San Antonio, TX, 78242
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Refrigerator, Range, Cooktop
FlooringCarpet, Laminate
Exterior
Lot Size4,830 sqft
Building Information
Year Built1984
Stories1
Roof Type109
Garage Spaces1
Land Information
APN17543-063-0370
Lot Number37
SubdivisionSky Harbor
Land UseResidential
Legal DescriptionNCB 17543 BLK 63 LOT 37
Census Tract161302
Assessed Land Value$29,190
Assessed Improvement Value$118,130
Assessment Year2025
About this property
***ASSUMABLE LOAN*** Discover this charming 3-bedroom, 2-bath home in the cozy Sky Harbor neighborhood on the south side of San Antonio. Built in 1984, this residence features new flooring and modern granite countertops, giving it a fresh and inviting feel. With convenient access to Highway 410 and just a 10-minute drive from Lackland Air Force Base, it's ideally located, making it perfect for those seeking a comfortable and accessible living space.
Investor Tools
$157,000
Estimated Property Value
$172,850Estimated Mortgage Balance
$157,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$241/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,103
$147,320
2025
$29,190
$118,130
$147,320
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,103
$147,320
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Planet Home Lending Llc
Fha
$173,857
Yes
First
Jan 19, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,850
N/A
0%
110%
$1,043/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,282/mo
$1,043/mo
+$239/mo
9.8%
