$179,621
NAL Estimated Property Value8766 Othello St, Houston, TX, 77029
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Oven, Electric Range
FlooringTile, Vinyl
Exterior
Lot Size6,107 sqft
Building Information
Year Built1955
Stories1
Garage Spaces2
Land Information
APN0835940000038
Lot Number38
SubdivisionPleasant View
Land UseResidential
Legal DescriptionLT 38 BLK 4 PLEASANT VIEW
Census Tract212500
Assessed Land Value$46,420
Assessed Improvement Value$133,201
Assessment Year2025
About this property
Great starter home! Welcome to 8766 Othello! Come see all the potential this home has to offer. 3 bedrooms, 1 full baths, new roof 2024, AC and water heater 2022. The double carport serves as covered parking. Gr Big yard. Walking distance to park, library and elementary school. Fridge and stove stay with house. Washer/dryer connections in laundry room.
Investor Tools
$179,621
Estimated Property Value
$169,156Estimated Mortgage Balance
$10,465Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,110 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$245/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,046
$179,621
2025
$46,420
$133,201
$179,621
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,046
$179,621
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$174,066
No
First
Oct 21, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,156
$10,465
5%
94%
$1,044/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,044/mo
+$1,182/mo
14.9%
