Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$308,880

NAL Estimated Property Value

8767 Cedar Elm Pass, Rosharon, TX, 77583

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,042 Sq Ft
price_per_sqft$152.3 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile

Exterior

Lot Size6,652 sqft

Building Information

Year Built2024
Garage Spaces2

Land Information

APN2235-09-001-0100-907
Lot Number10
SubdivisionCaldwell Ranch Sec 9
Land UseResidential Single Family Houses
Legal DescriptionCALDWELL RANCH SEC 9, BLOCK 1, LOT 10
Census Tract674506
Assessed Land Value$75,660
Assessed Improvement Value$233,220
Assessment Year2025

About this property

The Lakeway floorplan.

Investor Tools

Property Icon
$308,880
Estimated Property Value
$290,117Estimated Mortgage Balance
$18,763Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,866 /month
Positive
Cash Flow Estimate:
$622 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$390/month
$850/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,132
$308,880
2025
$75,660
$233,220
$308,880
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,132
$308,880

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$300,447
Yes
First
Jun 24, 2024
Jul 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$290,117
$18,763
6%
94%
$1,802/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,652/mo
$-426/mo
8.6%

City: Rosharon

8767 Cedar Elm Pass | Property Details | No Agent List