Last 24 Hours
$625,000
877 Alberdie Drive, Crystal Beach, TX, 77650
$636,816 ARV
On Market
5 Beds
4 Bath
2,052 Sq Ft
$304.58 / sqft
Built in 2026Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 5
Bathrooms 4AppliancesWater Heater, Dryer Included, Refrigerator Included, Washer Included, Electric Oven, Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher
FlooringVinyl Plank
Exterior
Lot Size4,883 sqft
Building Information
Garage Spaces1
Land Information
APN1067-0000-0070-000
Lot Number70
SubdivisionAlberdie Addn 1
Land UseVacant Land
Legal DescriptionABST 65 B FRANKS SUR LOT 70 ALBERDIE ADDN NO 1
Census Tract723900
Assessed Land Value$77,970
Assessment Year2025
About this property
*PRECONSTUCTION: PICTURES ARE OF 873 ALBERDIE* Brizo Custom Homes brings exceptional design to this 5-bedroom, 3.5-bath beach house with 2,052 sq ft of living space and 1,200 sq ft of decks. Features include a game room, tiki bar, garage, designer kitchen with stainless steel appliances, granite countertops, luxury LVP, PEX plumbing, spray foam insulation, tankless water heater, and TWO high-efficiency HVAC units. Estimated completion is 4.5 months. Get under contract now and close when complete—no special loan needed!
Investor Tools
$0Estimated Mortgage Balance
$37,224Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$636,815
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,750 /month
Positive
Cash Flow Estimate:
$1,250 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$51/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$421
$37,224
2025
$77,970
N/A
$77,970
No
Tax History
Year
Tax Paid
Assessed Value
2024
$421
$37,224
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$37,224
100%
0%
$0/mo
12.4%