Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$254,451

NAL Estimated Property Value

8777 Riley Rd, Bryan, TX, 77808

Off MarketInfo
CommercialInfo
Beds3 Beds
Baths2 Bath
Baths1,600 Sq Ft
price_per_sqft$539.06 / sqft
Year BuiltBuilt in 1983

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
AppliancesElectric Oven, Microwave, Electric Cooktop, Free-Standing Range, Dishwasher, Oven
FlooringCarpet, Laminate

Exterior

Lot Size56 acres

Building Information

Year Built1983
Stories1
Garage Spaces9

Land Information

APN023800-0005-0000
SubdivisionJohn Williams A-238
Land UseCommercial
Legal DescriptionA023800, JOHN WILLIAMS A-238, TRACT 5, 56.0 ACRES
Census Tract000106
Assessed Land Value$64,411
Assessed Improvement Value$190,040
Assessment Year2025

About this property

56.3 Acres of Country living at its Finest! Fall in love while taking the beautiful drive through Bryan/College Station! This Gorgeous rural acreage is located on the Corner of Greensbur and Riley and Approx 8.3 miles from all of the shopping and restaurant's, not to mention just a hop, skip and a jump from Aggieland!! Saddle up the Horses and come on! Country home nestled amongst Gorgeous Oak Trees! Swing on the front porch and sip a cold one! 3 big bedrooms, 2 baths, large family room with the free standing pot belly heater will warm the entire room on a cold winter day , Large walk in pantry ! Cabinetry and all Paneling and Pantry are Ash Wood, Beamed ceiling in family room *full extra bath in one of the outbuildings outside*.Extra room on the back of the home is not included in the sq. footage . This is a peaceful private place to live, but you are Close to Everything!

Investor Tools

Property Icon
$254,451
Estimated Property Value
$596,880Estimated Mortgage Balance
$254,451Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,175 /month
Positive
Cash Flow Estimate:
$1,725 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$389/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,401
$254,451
2025
$64,411
$190,040
$826,901
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,401
$254,451

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The First National Bank Of Anderson
Commercial
$662,500
No
First
Mar 10, 2021
Mar 2026

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$596,880
N/A
0%
235%
$3,973/mo

City: Bryan

8777 Riley Rd | Property Details | No Agent List