$288,000
NAL Estimated Property Value878 Main St, Crystal Beach, TX, 77650
Off Market
Highlights
Interior
Exterior
Lot Size13,961 sqft
Building Information
Garage Spaces6
Land Information
APN6300-0000-0019-001
Lot Number19,20
SubdivisionScarborough
Land UseResidential
Legal DescriptionABST 179 J SHAW SUR LOTS 19 & 20 (19-1) SCARBOROUGH SUB #1
Census Tract723900
Assessed Land Value$132,251
Assessed Improvement Value$5,499
Assessment Year2025
About this property
Watch the sun set and cruise ships sail by from the oversized lots. This nice level lots are ready to build or set up an RV spot! This non restricted area offers a great view at a great price! Survey is already completed for these lots!
Investor Tools
$288,000
Estimated Property Value
$0Estimated Mortgage Balance
$288,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,728 /month
Positive
Cash Flow Estimate:
$576 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$274/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,844
$137,750
2025
$132,251
$5,499
$137,750
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,844
$137,750
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$288,000
100%
0%
$0/mo
