$115,506
NAL Estimated Property Value8787 Brae Acres Rd Apt 801, Houston, TX, 77074
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher, Refrigerator
FlooringTile
Exterior
Exterior FeaturesCourtyard
Building Information
Year Built1983
Stories1
Land Information
APN1153620080001
SubdivisionBrae Acres T/H Condo
Land UseResidential
Legal DescriptionTH 801 BLDG H .00833 INT COMMON LAND & ELE BRAE ACRES T/H CONDO AMEND
Census Tract422800
Assessed Land Value$21,946
Assessed Improvement Value$93,560
Assessment Year2025
About this property
Never Flooded. Well Kept 2 bed/2bath unit in the charming, clean and quiet Brae Acres community. This corner unit is within walking distance from the Memorial Herman Hospital, Southwest, and is close to major freeways, shopping, and entertainment. Located on the first floor across from the swimming pool. Refrigerator included. Washer/Dryer not included. Move-in ready, easy to show.
Investor Tools
$115,506
Estimated Property Value
$0Estimated Mortgage Balance
$115,506Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$693 /month
Positive
Cash Flow Estimate:
$231 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$248/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,402
$115,506
2025
$21,946
$93,560
$115,506
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,402
$115,506
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$120,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
13.6%
