Last 24 Hours
$106,000
NAL Estimated Property Value879 East Rd, Crystal Beach, TX, 77650
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms —
Bathrooms —
Garage AvailableExterior
Lot Size5,001 sqft
Building Information
Garage Spaces5
Land Information
APN1870-0000-0341-000
Lot Number341
SubdivisionBlue Water 2
Land UseResidential
Legal DescriptionABST 179 J SHAW SUR LOT 341 BLUE WATER ADDN NO 2
Census Tract723900
Assessed Land Value$85,200
Assessed Improvement Value$8,300
Assessment Year2025
About this property
HERE IS A NICE INEXPENSIVE BEACHSIDE LOT THAT IS CLOSE TO THE BEACH WITH EASY BEACH ACCESS. THIS SUBDIVISION IS UNRESTRICTED SO RV'S ARE OK. WONDERFUL AREA TO ENJOY YOUR FAMILY AND FRIENDS. VERY SHORT WALK TO THE BEACH. CALL FOR MORE INFORMATION.
Investor Tools
$106,000
Estimated Property Value
$25,117Estimated Mortgage Balance
$80,883Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$636 /month
Positive
Cash Flow Estimate:
$212 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$89/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$543
$48,060
2025
$85,200
$8,300
$93,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$543
$48,060
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sabine Fcu
Unknown
$29,250
No
First
Apr 10, 2019
Apr 2029
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$25,117
$80,883
76%
24%
$176/mo
12.4%