$170,228
NAL Estimated Property Value88 Maverick Dr, Odessa, TX, 79765
$221,296 ARV
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Water Heater, Electric Range, Microwave, Dishwasher, Disposal, Refrigerator
FlooringVinyl
Exterior
Lot Size3,241 sqft
Building Information
Year Built2022
Garage Spaces1
Land Information
APN18119.01331.00000
Lot Number31
SubdivisionMardi Gras Estates 2nd Filing
Land UseResidential
Legal DescriptionMARDI GRAS ESTATES 2ND FILING BLOCK 13 LOT 31
Census Tract002501
Assessed Land Value$8,264
Assessed Improvement Value$161,964
Assessment Year2025
About this property
Own instead of rent with this new construction townhome in North Odessa's rapidly growing area! This 3-bedroom, 2-bath, 1,400 sq ft home features a one-car garage and low-maintenance design ideal for homeowners or investors alike. Conveniently located near shopping, restaurants, and everyday amenities. Includes refrigerator, washer, dryer, overhead microwave, and garbage disposal. Move-in ready and designed for comfortable living with long-term value and convenience. $5000 towards closing costs
Investor Tools
$170,228
Estimated Property Value
$158,053Estimated Mortgage Balance
$12,449Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$255,671
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$378/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,689
$170,228
2025
$8,264
$161,964
$170,228
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,689
$170,228
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$162,943
No
First
Feb 16, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$158,053
$12,175
7%
93%
$1,007/mo
