$354,000
NAL Estimated Property Value88 N Woodstock Circle Dr, Montgomery, TX, 77381
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Freestanding Oven, Gas Oven, Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher
FlooringTile, Wood
Exterior
Exterior FeaturesSide Yard
Lot Size6,402 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Garage Spaces2
Land Information
APN9726-02-05800
Lot Number58
SubdivisionWdlnds Vil Panther Ck 02
Land UseResidential
Legal DescriptionS972602 - WDLNDS VIL PANTHER CK 02, BLOCK 1, LOT 58
Census Tract691302
Assessed Land Value$50,000
Assessed Improvement Value$192,061
Assessment Year2025
About this property
Fully gutted to the studs and rebuilt, this is basically a new home in The Woodlands' Panther Creek! Everything is new: roof, plumbing, electrical, drywall, flooring and fresh paint. The showstopper kitchen is brand new from top to bottom, and both bathrooms are completely redone with modern finishes. This 3-bed, 2-bath home sits on a 6,403 sq ft lot with no big repairs to worry about for years, so you can move in and enjoy it. Close to Woodlands shopping, dining, parks and trails. Coming soon. Book your showing today!
Investor Tools
$354,000
Estimated Property Value
$978,711Estimated Mortgage Balance
$354,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,519 /month
Positive
Cash Flow Estimate:
$840 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$517/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,429
$242,061
2025
$50,000
$192,061
$242,061
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,429
$242,061
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jet Lending Llc
Unknown
$832,500
No
First
May 27, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$978,711
N/A
0%
276%
$6,341/mo
