$346,050
NAL Estimated Property Value8801 Capitol View Dr, Austin, TX, 78747
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Microwave, Tankless Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size7,235 sqft
Building Information
Year Built2010
Stories1
Roof Type105
Garage Spaces2
Land Information
APN03380005020000
Lot Number1
SubdivisionSheldon 230 Sec 1 Phs 1
Land UseResidential
Legal DescriptionLOT 1 BLK S SHELDON 230 SEC 1 PHS 1
Census Tract002440
Assessed Land Value$62,344
Assessed Improvement Value$283,706
Assessment Year2025
About this property
Large single story, 4 beds, 2.5 baths, open floor plan, stainless steel appliances, large corner lot, hard tile and carpetFEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$346,050
Estimated Property Value
$144,643Estimated Mortgage Balance
$201,696Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,076 /month
Positive
Cash Flow Estimate:
$692 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$628/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,804
$346,050
2025
$62,344
$283,706
$346,050
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,804
$346,050
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$161,500
No
First
Nov 13, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,643
$201,407
58%
42%
$969/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,790/mo
$1,269/mo
+$1,521/mo
9.7%
