$1,200
8801 Hammerly Blvd Apt 2203, Houston, TX, 77080
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Exterior
Lot Size5.61 acres
Building Information
Year Built1980
Stories1
Land Information
APN1129130220003
SubdivisionWhisperwood T/H Condo Ph 3
Land UseResidential
Legal DescriptionUNIT 2203 BLDG V .49770 INT COMMON LAND & ELE WHISPERWOOD T/H CONDO PH 3
Census Tract521202
Assessed Land Value$22,957
Assessed Improvement Value$97,867
Assessment Year2025
About this property
Charming and move-in ready condominium located directly across from the community pool. This well-maintained home features an open living and dining area, a spacious bedroom with generous closet space, and a large bathroom. Enjoy a private, fully enclosed front patio perfect for relaxing or entertaining. Refrigerator, washer, and dryer are included. Conveniently located in a peaceful, well-kept community and ready for immediate move-in!
Investor Tools
$0Estimated Mortgage Balance
$120,824Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$725 /month
Positive
Cash Flow Estimate:
$242 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$132/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$977
$120,824
2025
$22,957
$97,867
$120,824
No
Tax History
Year
Tax Paid
Assessed Value
2020
$977
$120,824
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$120,824
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,095/mo
N/A
+$1,095/mo
10.9%
