$407,000
NAL Estimated Property Value8802 Willacy Ct, Houston, TX, 77064
Off Market
Lease
Highlights
Interior
AppliancesConvection Oven, Microwave, Electric Cooktop, Dryer, Refrigerator, Washer, Dishwasher, Water Purifier
FlooringLaminate, Tile
Exterior
Lot Size11,604 sqft
Building Information
Year Built1992
Garage Spaces2
Land Information
APN1174220010017
Lot Number17
SubdivisionWillowbridge
Land UseResidential
Legal DescriptionLT 17 BLK 1 WILLOWBRIDGE SEC 1
Census Tract551702
Assessed Land Value$89,037
Assessed Improvement Value$268,963
Assessment Year2025
About this property
Beautiful one story 3 bedroom, 2 bathroom furnished home in desirable Willowbridge Subd! Large master bedroom features fireplace, built-ins, master bath includes his and her vanity, two closets and a garden tub. Kitchen has corian counters, island with cook top and granite countertop, laminate wood floors and is open to the breakfast room and den! Den features 2nd gal log fireplace w/tile surround. Gazebo style covered BBQ area. Sparkling heated pool with spa, lush landscaped backyard!
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$350/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,166
$358,000
2025
$89,037
$268,963
$358,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,166
$358,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kevin Kettler Etal
Unknown
$410,118
No
First
Dec 29, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$406,994
$3,006
0%
100%
$1,893/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,980/mo
$1,893/mo
+$87/mo
5.8%
