$407,000
NAL Estimated Property Value8803 Headstall Dr, Tomball, TX, 77375
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size4,948 sqft
Building Information
Year Built2007
Garage Spaces2
Land Information
APN1287580030038
Lot Number38
SubdivisionSaddlebrook Village
Land UseResidential
Legal DescriptionLT 38 BLK 3 SADDLEBROOK VILLAGE SEC 1
Census Tract555303
Assessed Land Value$49,500
Assessed Improvement Value$314,541
Assessment Year2025
About this property
FABULOUS TWO STORY HOME ZONED TO THE WOODLANDS TOMBALL ISD SCHOOLS. Gorgeous hardwood floor in Formal Dining, Living and Master bedroom! LARGE Backyard, OPEN concept Family/Dining/Kitchen/Breakfast. SPACIOUS kitchen with GRANITE countertops and breakfast bar. HUGE master and master bath. LOCATION LOCATION LOCATION, minutes from Grand Pkwy 99 and EXXON Headquarters. **2020 AC Condenser - 2 year water heater***
Investor Tools
$407,000
Estimated Property Value
$244,842Estimated Mortgage Balance
$162,158Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,442 /month
Positive
Cash Flow Estimate:
$814 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$538/month
$475/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,417
$364,041
2025
$49,500
$314,541
$364,041
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,417
$364,041
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nexbank Ssb
Fha
$230,743
Yes
First
Oct 29, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,842
$148,158
37%
60%
$1,624/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$2,099/mo
$-189/mo
5.6%
