Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$424,422

NAL Estimated Property Value

8803 Spinning Mill Dr, Missouri City, TX, 77459

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,380 Sq Ft
price_per_sqft$159.62 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher
FlooringCarpet, Vinyl

Exterior

Lot Size8,905 sqft

Building Information

Year Built2021
Garage Spaces2

Land Information

APN8119-31-003-0150-907
Lot Number15
SubdivisionSienna Plantation Sec 31
Land UseResidential Single Family Houses
Legal DescriptionSIENNA PLANTATION SEC 31, BLOCK 3, LOT 15
Census Tract674506
Assessed Land Value$81,561
Assessed Improvement Value$342,861
Assessment Year2025

About this property

Gorgeous four-bedroom, three-bathroom home with a spacious open floorplan. Kitchen with stainless steel appliances, gas stove, granite countertops. Corner lot, excellent condition.

Investor Tools

Property Icon
$424,422
Estimated Property Value
$292,524Estimated Mortgage Balance
$131,898Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,547 /month
Positive
Cash Flow Estimate:
$849 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$547/month
$1,485/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,439
$424,422
2025
$81,561
$342,861
$424,422
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,439
$424,422

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$303,920
No
First
Apr 12, 2024
May 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$292,524
$131,898
31%
69%
$1,823/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$3,308/mo
+$32/mo
9.4%

City: Missouri City

8803 Spinning Mill Dr | Property Details | No Agent List