$178,000
NAL Estimated Property Value8806 Hillsgrove Ct, Houston, TX, 77088
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size14,627 sqft
Building Information
Year Built1967
Stories1
Garage Spaces1
Land Information
APN1003980000014
Lot Number14
SubdivisionWillow Run
Land UseResidential
Legal DescriptionLT 14 BLK 13 WILLOW RUN SEC 4
Census Tract533401
Assessed Land Value$63,384
Assessed Improvement Value$110,773
Assessment Year2025
About this property
You'll want to show this completely updated 3-Bedroom, 1.5 Bath home that's ready for someone to make it their home. New Paint, New 42 in Kitchen Cabinets, Absolutely No Carpet..everything tiled, All Appliances included, along with the Refrigerator and also it's situated on an oversized lot. Don't miss this one!
Investor Tools
$178,000
Estimated Property Value
$72,359Estimated Mortgage Balance
$105,641Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,068 /month
Positive
Cash Flow Estimate:
$356 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$236/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,941
$174,157
2025
$63,384
$110,773
$174,157
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,941
$174,157
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ramon N Conteras Etal
Seller Carryback / Seller Financing / Seller Take-Back
$80,000
No
First
May 21, 2021
May 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$72,359
$101,798
58%
41%
$480/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$480/mo
+$1,242/mo
11.6%
