$328,203
NAL Estimated Property Value8808 Eastwood Ave, Cross Roads, TX, 76227
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Microwave
FlooringCeramic Tile, Concrete, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size3,920 sqft
Building Information
Year Built2005
Stories2
Roof Type105
Garage Spaces1
Land Information
APNR271031
Lot Number53
SubdivisionCross Oak Ranch Ph 2 Tr 3
Land UseResidential
Legal DescriptionCROSS OAK RANCH PH 2 TR 3 BLK 2A LOT 53
Census Tract020131
Assessed Land Value$70,560
Assessed Improvement Value$257,643
Assessment Year2025
About this property
Buyer got cold feet! Nothing due to inspection. Welcome to this charming two-story, 3-bedroom, 2.5-bathroom home that blends comfort, style, and peace of mind. Featuring recently repaired foundation work, this home offers lasting stability along with eye-catching upgrades. Step into a spacious main living area with abundant natural light and updated finishes throughout. The kitchen boasts sleek granite countertops, perfect for cooking, entertaining, or gathering with family. Freshly updated interiors continue throughout the home, making it move-in ready.
Investor Tools
$328,203
Estimated Property Value
$259,232Estimated Mortgage Balance
$68,971Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,969 /month
Positive
Cash Flow Estimate:
$656 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$474/month
$258/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,050
$328,203
2025
$70,560
$257,643
$328,203
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,050
$328,203
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zillow Home Loans Llc
Conventional
$261,900
No
First
Oct 2, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$259,232
$68,971
21%
79%
$1,571/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,820/mo
$1,829/mo
+$991/mo
10.3%
