$393,197
NAL Estimated Property Value8808 Heather Lane, Odessa, TX, 79766
$428,167 ARV
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size22,686 sqft
Building Information
Year Built1984
Garage Spaces8
Land Information
APN32690.01111.00000
Lot Number41
SubdivisionUniversity Park Iv & V & Vi
Land UseResidential
Legal DescriptionUNIVERSITY PARK IV & V & VI BLOCK 18 LOT 41
Census Tract000100
Assessed Land Value$45,595
Assessed Improvement Value$347,602
Assessment Year2025
About this property
Spacious 2 bed, 2 bath home on over half an acre in Odessa! Updated kitchen with granite, tons of storage, and a large backyard 2 bay shop with a loft -featuring a separate apartment with kitchen and bath—perfect for guests, rental potential, or workspace. Room to live, work, and grow!
Investor Tools
$393,197
Estimated Property Value
$215,944Estimated Mortgage Balance
$177,253Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$428,167
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,359 /month
Positive
Cash Flow Estimate:
$786 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$706/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,506
$393,197
2025
$45,595
$347,602
$393,197
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,506
$393,197
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pacific Union Financial Llc
Fha
$274,096
Yes
First
Apr 25, 2016
May 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,944
$177,253
45%
55%
$1,644/mo
