$314,000
NAL Estimated Property Value8808 Holliday Lane, Aubrey, TX, 76227
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringLaminate
Exterior
Exterior FeaturesRain Gutters
Lot Size5,249 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR257875
Lot Number3
SubdivisionCross Oak Ranch Ph 2 Tr 2
Land UseResidential
Legal DescriptionCROSS OAK RANCH PH 2 TR 2 BLK 2D LOT 3
Census Tract020131
Assessed Land Value$98,584
Assessed Improvement Value$215,416
Assessment Year2025
About this property
This updated home features laminate hardwood floors throughout, granite composition sink, butcher block kitchen counters, modern floating vanities, upgraded oil rubbed bronze fixtures + hardware, shiplap fireplace wall, and much more. A large eat-in kitchen overlooks a breakfast bar to the living room. An extended covered patio with cedar privacy wall is great for relaxing or entertaining. The property backs to a wooded greenbelt for additional privacy. There is just a short walk to the community pool, playground, and amenities.
Investor Tools
$314,000
Estimated Property Value
$216,384Estimated Mortgage Balance
$97,616Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,884 /month
Positive
Cash Flow Estimate:
$628 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$589/month
$192/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,494
$314,000
2025
$98,584
$215,416
$314,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,494
$314,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$228,200
No
First
Jul 28, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,384
$97,616
31%
69%
$1,369/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,820/mo
$1,561/mo
+$1,259/mo
10.8%
