Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$323,000

NAL Estimated Property Value

8809 County Road 6100, Shallowater, TX, 79363

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,565 Sq Ft
price_per_sqft$182.11 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
AppliancesDishwasher, Microwave
FlooringVinyl

Exterior

Lot Size1.03 acres

Building Information

Year Built2022
Garage Spaces2

Land Information

APNR335962
Lot Number40
SubdivisionSunset Estates
Land UseResidential
Legal DescriptionSUNSET ESTATES L 4
Census Tract010301
Assessed Land Value$40,000
Assessed Improvement Value$266,387
Assessment Year2025

About this property

Beautiful New Construction home in Sunset Estates! This home sits on an acre lot in highly sought Shallowater ISD. Features granite countertops, vinyl flooring, and custom cabinets throughout. Cathedral ceiling with Rustic Beam in Living. New Septic and Well. Paved Road, gravel drive. Home is expected to be completed Mid April.

Investor Tools

Property Icon
$323,000
Estimated Property Value
$174,144Estimated Mortgage Balance
$148,856Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,938 /month
Positive
Cash Flow Estimate:
$646 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$546/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,940
$306,387
2025
$40,000
$266,387
$306,387
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,940
$306,387

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Fha
$188,236
Yes
First
May 13, 2022
Jun 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,144
$148,856
46%
54%
$1,129/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,425/mo
$1,129/mo
+$296/mo
5.3%

City: Shallowater

8809 County Road 6100 | Property Details | No Agent List