Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$576,000

NAL Estimated Property Value

8811 Downs Dr, Odessa, TX, 79764

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,716 Sq Ft
price_per_sqft$198.82 / sqft
Year BuiltBuilt in 2017

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms 3Bathrooms 3
Garage AvailableGarage Available
AppliancesGas Water Heater, Gas Cooktop, Self Cleaning Oven, 2+ Ovens, Microwave, Dishwasher
FlooringCarpet, Tile

Exterior

Exterior FeaturesAuto Sprinkler
Lot Size1 acre

Building Information

Year Built2017
Garage Spaces3

Land Information

APN32501.00099.00000
Lot Number10
SubdivisionTrower Estates
Land UseResidential
Legal DescriptionTROWER ESTATES BLOCK 4 LOT 10
Census Tract000100
Assessed Land Value$87,556
Assessed Improvement Value$449,831
Assessment Year2025

About this property

Beautiful custom built home located on one acre of land. Designer touches throughout! This home home offers 4 bedrooms, 3 bathrooms, a formal dining and beautiful granite counter tops throughout. Water softener, RO, and alarm system owned but not in use. Auto sprinkler system in front and back yard as well as a back up Generac generator with auto transfer switch. This home has everything you could want and more. Come see this beauty before it's gone!

Investor Tools

Property Icon
$576,000
Estimated Property Value
$318,779Estimated Mortgage Balance
$576,000Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,456 /month
Positive
Cash Flow Estimate:
$1,152 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$747/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,083
$537,387
2025
$87,556
$449,831
$537,387
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,083
$537,387

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$324,000
No
First
May 27, 2025
Jun 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$318,779
$218,608
40%
55%
$1,943/mo

City: Odessa

8811 Downs Dr | Property Details | No Agent List