$299,718
NAL Estimated Property Value8811 Key Stone, Temple, TX, 76502
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Refrigerator, Some Electric Appliances
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesNone
Lot Size9,744 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APN369472
Lot Number12
SubdivisionStonebrook Estates
Land UseResidential
Legal DescriptionSTONEBROOK ESTATES, BLOCK 001, LOT 0012
Census Tract020301
Assessed Land Value$40,250
Assessed Improvement Value$259,468
Assessment Year2025
About this property
Beautiful home is a quite subdivision, walk to Lake Belton Middle school, walk to Joe Pirtle elementry, close to Walmart and all the restaurants in Temple, Crossroads park is very close Just a beautiful well kept home
Investor Tools
$299,718
Estimated Property Value
$244,773Estimated Mortgage Balance
$54,945Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,798 /month
Positive
Cash Flow Estimate:
$599 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$529/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,847
$299,718
2025
$40,250
$259,468
$299,718
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,847
$299,718
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Va
$245,126
Yes
First
Apr 17, 2026
May 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,773
$54,945
18%
82%
$1,470/mo
