$856,000
NAL Estimated Property Value8811 Schick Rd, Austin, TX, 78729
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesFree Standing Range, Refrigerator
FlooringVinyl
Exterior
Exterior FeaturesNone
Building Information
Year Built1988
Stories2
Garage Spaces2
Land Information
APNR-16-5581-0000-0068
Lot Number68
SubdivisionTurtle Rock Estates
Land UseResidential
Legal DescriptionTURTLE ROCK ESTATES, LOT 68
Census Tract020406
Assessed Land Value$96,300
Assessed Improvement Value$703,958
Assessment Year2025
About this property
Well located, 100% occupied, town-home style four-plex. Recent siding. Exterior paint in process. Recent fence. Corner property. Charming units include fire places, garages, and private patios. Great unit mix includes a variety of floor plans. Unit rents are $1450, $1520, $1410 and $1780 (3/2.5 unit). Total monthly rents: $6,160
Investor Tools
$856,000
Estimated Property Value
$629,036Estimated Mortgage Balance
$226,964Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,224 /month
Positive
Cash Flow Estimate:
$2,075 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,479/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,472
$800,258
2025
$96,300
$703,958
$800,258
No
Tax History
Year
Tax Paid
Assessed Value
2025
$13,472
$800,258
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Churchill Mortgage Corp
Conventional
$686,250
No
First
Dec 16, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$629,036
$217,964
25%
73%
$4,115/mo
