$274,000
NAL Estimated Property Value8814 Arapahoe Pass Lane, Richmond, TX, 77407
Off Market
Lease
Highlights
Interior
Exterior
Lot Size5,888 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1955-02-003-0200-907
Lot Number20
SubdivisionBradford Park Sec 2
Land UseResidential
Legal DescriptionBRADFORD PARK SEC 2, BLOCK 3, LOT 20
Census Tract672903
Assessed Land Value$40,814
Assessed Improvement Value$204,360
Assessment Year2025
About this property
This 3-bedroom, 2-bath home with a 2-car garage is located in a quiet neighborhood zoned to Fort Bend ISD. The home features an open layout with a spacious living area and a separate game room. The kitchen includes granite countertops and a gas range. Conveniently located near shops, schools, and major roads for an easy commute. Schedule your showing today!
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$437/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,871
$245,174
2025
$40,814
$204,360
$245,174
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,871
$245,174
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$127,300
No
First
Nov 18, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,600
$88,400
32%
68%
$1,223/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,360/mo
$1,223/mo
+$1,137/mo
10.3%
