Last 24 Hours
$617,170
NAL Estimated Property Value8814 Fm 35, Union Valley, TX, 75189
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size37.78 acres
Land Information
APN0650-0030-003C-54
SubdivisionMason Wm
Land UseAgriculture / Farming
Legal DescriptionA0650 MASON WM,TRACT 3-3C, ACRES 37.778
Census Tract961502
Assessed Land Value$511,750
Assessed Improvement Value$105,420
Assessment Year2025
About this property
Prime property that's ready to be developed located directly off FM 35 in the Union Valley area. Property is located next to the Preserve at Union Valley. There is an additional entrance located on CR 2580.
Investor Tools
$617,170
Estimated Property Value
$254,832Estimated Mortgage Balance
$362,338Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,703 /month
Positive
Cash Flow Estimate:
$1,234 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$880/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,478
$617,170
2025
$511,750
$105,420
$617,170
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,478
$617,170
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Heritage Lank Bank Flca
Open End Mortgage / Open End With Future Advance Clause
$281,200
No
First
Jun 24, 2021
Jul 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$254,832
$362,338
58%
41%
$1,686/mo
12.4%