$392,000
NAL Estimated Property Value8814 Memorial Creek Dr, Spring, TX, 77379
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop
FlooringCarpet, Tile
Exterior
Lot Size10,751 sqft
Building Information
Year Built1995
Garage Spaces2
Land Information
APN1174170060004
Lot Number4
SubdivisionMemorial Creek
Land UseResidential
Legal DescriptionLT 4 BLK 6 MEMORIAL CREEK SEC 1 AMENDED
Census Tract554104
Assessed Land Value$66,114
Assessed Improvement Value$282,222
Assessment Year2025
About this property
Beautiful single story on tree shaded lot in Memorial Creek. High ceilings, crown molding, wood burning fireplace, custom cabinets in kitchen with desk area. Windows replaced, sprinkler system and oversized 2 car garage. Pride of ownership shows in this immaculately kept home.
Investor Tools
$392,000
Estimated Property Value
$0Estimated Mortgage Balance
$392,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,352 /month
Positive
Cash Flow Estimate:
$784 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$336/month
$575/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,072
$348,336
2025
$66,114
$282,222
$348,336
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,072
$348,336
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$370,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$575/mo
+$2,015/mo
7.9%
