$276,150
NAL Estimated Property Value8815 Lemon Verbena, Elmendorf, TX, 78112
$301,031 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesCooktop, Dishwasher, Range, Disposal
FlooringCarpet, Vinyl
Exterior
Lot Size10,224 sqft
Building Information
Year Built2024
Roof Type109
Garage Spaces2
Land Information
APN04008-806-0260
Lot Number26
SubdivisionHickory Ridge
Land UseResidential
Legal DescriptionCB 4008W (HICKORY RIDGE UT-1C), BLOCK 6 LOT 26 2023- NEW PER PLAT 20002/1939-1941 FILED 6-13-2022. CR-56628. JLF/GIS/2-10-202
Census Tract141800
Assessed Land Value$56,230
Assessed Improvement Value$219,920
Assessment Year2025
About this property
Welcome to the efficient and spacious Matagorda floor plan. As you enter, you'll be greeted by an open concept layout that creates a sense of openness and connectivity. The large living area with soaring ceilings serves as the heart of the home, providing ample space for relaxation and entertaining guests. The owner's retreat offers a private and tranquil sanctuary. It features a spacious bathroom, allowing you to unwind and rejuvenate, as well as a generous walk-in closet to accommodate your storage needs.
Investor Tools
$276,150
Estimated Property Value
$337,397Estimated Mortgage Balance
$276,150Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$301,031
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,192 /month
Positive
Cash Flow Estimate:
$731 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$202/month
$480/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,041
$276,150
2025
$56,230
$219,920
$276,150
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,041
$276,150
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$343,970
Yes
First
Apr 25, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$337,397
N/A
0%
122%
$2,063/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,631/mo
$2,543/mo
$-912/mo
7.1%
