Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$648,000

NAL Estimated Property Value

8817 Trails Edge Drive, North Richland Hills, TX, 76182

Off MarketInfo
Beds5 Beds
Baths3 Bath
Baths3,006 Sq Ft
price_per_sqft$144.71 / sqft
Year BuiltBuilt in 1997

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size9,474 sqft

Building Information

Year Built1997
Stories2
Garage Spaces2

Land Information

APN40282H-2-62
Lot Number62
SubdivisionSteeple Ridge
Land UseResidential
Legal DescriptionSTEEPLE RIDGE BLOCK 2 LOT 62
Census Tract113815
Assessed Land Value$100,000
Assessed Improvement Value$523,850
Assessment Year2025

About this property

Come see this IMMACULATELY kept home, today! So much love and several updates have been put into this 4 bed 2 bath home in the highly sought after North Richland Hills! Top rated schools. Very quiet and peaceful neighborhood. This home offers a wonderful layout with a beautiful garden scenery straight through the backyard. Exterior paint in 2020, 6x18 storage shed. Master bath remodel in 2020. Kitchen Aid dishwasher in 2020.

Investor Tools

Property Icon
$648,000
Estimated Property Value
$427,679Estimated Mortgage Balance
$220,321Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,888 /month
Positive
Cash Flow Estimate:
$1,296 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,003/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,799
$623,850
2025
$100,000
$523,850
$623,850
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,799
$623,850

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$417,050
No
First
Aug 12, 2021
Sep 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$427,679
$220,321
34%
66%
$2,801/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$2,801/mo
$-131/mo
4.9%

City: North Richland Hills

8817 Trails Edge Drive | Property Details | No Agent List