Last 24 Hours
$403,000
NAL Estimated Property Value8818 Memorial Creek Dr, Spring, TX, 77379
Off Market
4 Beds
4 Bath
3,028 Sq Ft
Single Family Residence
$115.55 / sqft
Built in 1993Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesElectric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size10,751 sqft
Building Information
Year Built1993
Garage Spaces2
Land Information
APN1174170060005
Lot Number5
SubdivisionMemorial Creek
Land UseResidential
Legal DescriptionLT 5 BLK 6 MEMORIAL CREEK SEC 1 AMENDED
Census Tract554104
Assessed Land Value$66,114
Assessed Improvement Value$293,557
Assessment Year2025
About this property
Move in Ready and Impeccably Beautiful Home in the Memorial Creek Subdivision. Gorgeous Hardwood Floors throughout and in the upstairs Gameroom. The Kitchen boasts Exquisite Granite countertops with Complimenting Tile backsplash. The Huge Primary Bedroom and Renovated Primary Bath are Elegant and Private....with a Massive size Closet. This Home features 4 bedrooms (all with carpet) and 3 1/2 baths. Office Off entry. Recent AC. Relax and enjoy on the covered deck patio. Come take a look at this Beauty!!!
Investor Tools
$403,000
Estimated Property Value
$276,525Estimated Mortgage Balance
$126,475Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,418 /month
Positive
Cash Flow Estimate:
$806 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$594/month
$624/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,112
$359,671
2025
$66,114
$293,557
$359,671
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,112
$359,671
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Conventional
$300,000
No
First
Mar 30, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$276,525
$106,475
27%
69%
$1,799/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$2,423/mo
+$167/mo
7.7%
12.4%