$285,000
NAL Estimated Property Value882 Thomas J Egan Road, Denton, TX, 76207
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCeramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size1 acre
Building Information
Year Built1989
Stories1
Roof Type105
Garage Spaces3
Land Information
APNR60751
SubdivisionOrr
Land UseResidential
Legal DescriptionA0983A ORR, TR 7, 1.0 ACRES, OLD DCAD TR 1D(1)
Census Tract020405
Assessed Land Value$43,500
Assessed Improvement Value$151,805
Assessment Year2025
About this property
Check out this quaint spot right on the edge of Denton with country feel. This 3 bedroom, 2 bath home sits on a heavily treed acre lot that is fully fenced with a big circular drive. The home is part of the great Krum School District.
Investor Tools
$285,000
Estimated Property Value
$0Estimated Mortgage Balance
$285,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$482/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,356
$195,305
2025
$43,500
$151,805
$195,305
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,356
$195,305
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$285,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
N/A
+$2,020/mo
8.5%
