Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$358,648

NAL Estimated Property Value

8821 Hidden Hill Drive, Fort Worth, TX, 76179

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,783 Sq Ft
price_per_sqft$184.46 / sqft
Year BuiltBuilt in 1994

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Warming Drawer
FlooringMarble, Wood

Exterior

Exterior FeaturesRain Gutters, Storage
Lot Size15,272 sqft

Building Information

Year Built1994
Stories1
Garage Spaces2

Land Information

APN23120-25-6
Lot Number6
SubdivisionLake Country Estates Addition
Land UseResidential
Legal DescriptionLAKE COUNTRY ESTATES ADDITION BLOCK 25 LOT 6
Census Tract114108
Assessed Land Value$90,000
Assessed Improvement Value$268,648
Assessment Year2025

About this property

Located in the desirable Eagle Mountain Lake subdivision of Lake Country, this home features on-site hand scraped wood floors, top-of-the line stainless steel Bosch appliances, Bordeaux granite in kitchen & baths, marble bathroom floors & showers, plantation shutters, upgraded light fixtures and sits on a large treed lot with private backyard surrounded by nature. Storage building with electric.

Investor Tools

Property Icon
$358,648
Estimated Property Value
$168,941Estimated Mortgage Balance
$189,707Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,152 /month
Positive
Cash Flow Estimate:
$717 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$875/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,705
$358,648
2025
$90,000
$268,648
$358,648
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,705
$358,648

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$185,002
No
First
Oct 22, 2021
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,941
$189,707
52%
47%
$1,110/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$1,110/mo
+$1,600/mo
9.1%

City: Fort Worth

8821 Hidden Hill Drive | Property Details | No Agent List