$243,430
NAL Estimated Property Value8823 Cherrybrook Drive, Dallas, TX, 75217
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesGas Range
FlooringCarpet, Laminate
Exterior
Lot Size11,392 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Garage Spaces4
Land Information
APN00000565249000000
Lot Number1
SubdivisionOak Hill Park Annex
Land UseResidential
Legal DescriptionOAK HILL PARK ANNEX BLK 2/6323 LOT 1 INT202100360134 DD11302021 CO-DC 6323 002 00100 3006323 002
Census Tract009203
Assessed Land Value$70,000
Assessed Improvement Value$173,430
Assessment Year2025
About this property
Multiple Offers Received: Please provide your best and final no later than 1pm CST 11-10-2021 Must see! 3 bedroom 1.1 bath Beautifully Remodeled, Many updates, fresh paint throughout the house, laminate and carpet floors, updated kitchen, granite counters, new appliances. Updated bathroom, a 2 car detached garage, and a large corner yard. Don't miss out!
Investor Tools
$243,430
Estimated Property Value
$173,742Estimated Mortgage Balance
$69,688Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,461 /month
Positive
Cash Flow Estimate:
$487 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$551/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,393
$243,430
2025
$70,000
$173,430
$243,430
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,393
$243,430
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bank Financial
Conventional
$189,900
No
First
Nov 30, 2021
Dec 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,742
$69,688
28%
71%
$1,139/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,139/mo
+$426/mo
7.7%
