Last 24 Hours
$180,874
NAL Estimated Property Value8823 Rutherford Ln, Houston, TX, 77088
Off Market
3 Beds
2 Bath
1,040 Sq Ft
$173.08 / sqft
Built in 1967Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 1Bathrooms Half 1
Garage Available
Heating Central
CoolingAppliancesGas Range, Refrigerator
FlooringLaminate, Vinyl, Wood
Exterior
Lot Size6,447 sqft
Building Information
Year Built1967
Stories1
Garage Spaces1
Land Information
APN1011460000054
Lot Number54
SubdivisionWillow Run
Land UseResidential
Legal DescriptionLT 54 BLK 13 WILLOW RUN SEC 5
Census Tract533401
Assessed Land Value$56,022
Assessed Improvement Value$124,852
Assessment Year2025
About this property
Property is occupied, showing required. Buyer to verify all information, measurements, and schools. Amazing investment opportunity or first time home!
Investor Tools
$180,874
Estimated Property Value
$0Estimated Mortgage Balance
$180,874Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,085 /month
Positive
Cash Flow Estimate:
$362 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$247/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,061
$180,874
2025
$56,022
$124,852
$180,874
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,061
$180,874
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$180,874
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
11.4%
12.4%