$284,000
NAL Estimated Property Value8824 Skyline Drive, Joshua, TX, 76058
$303,356 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Plumbed For Ice Maker
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesStorage
Lot Size2 acres
Building Information
Year Built2010
Land Information
APN126.3465.00360
Land UseResidential
Legal DescriptionTR 34 N/2 DRAGOO ADDITION ABST 979 S# TXFLA12A/B02662P412 L# PFS1072224/5 ELECTED REAL
Census Tract130212
Assessed Land Value$170,000
Assessed Improvement Value$100,237
Assessment Year2025
About this property
This is a spacious, well-kept double wide which sits on a two acre lot. Great country setting, no city taxes, no HOA. Two large living areas, the 2nd of which has a gorgeous wood-burning fireplace. Enjoy mornings while sitting at the large breakfast bar. The master bedroom & bath are oversized and contain 2 separate vanities on either side of the deep garden tub. The floor plan is both open and has split bedrooms. Handicapped accessible via the ramp & deck in the backyard. Make this beautiful country home yours.
Investor Tools
$284,000
Estimated Property Value
$140,992Estimated Mortgage Balance
$143,008Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$303,356
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,704 /month
Positive
Cash Flow Estimate:
$568 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$511/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,714
$270,237
2025
$170,000
$100,237
$270,237
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,714
$270,237
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Das Acquisition
Fha
$163,830
Yes
First
May 20, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$140,992
$143,008
50%
50%
$983/mo
