$329,000
NAL Estimated Property Value883 Table Rock St, Princeton, TX, 75407
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Microwave
FlooringCarpet, Vinyl
Building Information
Year Built2022
Stories2
Garage Spaces2
Land Information
APNR-12652-00E-0150-1
Lot Number15
SubdivisionLake Meadow Phase 1 (Gcn)
Land UseResidential
Legal DescriptionLAKE MEADOW PHASE 1 (GCN), BLK E, LOT 15
Census Tract031006
Assessed Land Value$100,000
Assessed Improvement Value$212,101
Assessment Year2025
About this property
LAKE MEADOW, a beautiful community in Princeton. Two story Lincoln, Elevation S - 4BR, 3BA. Features stainless appliances, quartz countertops, white cabinetry, 2inch faux wood blinds, tray ceiling in gathering room, luxury vinyl plank and carpet floors. Primary bedroom and game room up, double vanity in owner's bath, and more - 2103 sq ft. Open concept home design. HOME IS READY FOR ITS FIRST OCCUPANT
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$542/month
$175/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,864
$312,101
2025
$100,000
$212,101
$312,101
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,864
$312,101
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pulte Mortgage Llc
Conventional
$211,914
No
First
Mar 23, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,567
$129,433
39%
61%
$1,271/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,810/mo
$1,446/mo
+$1,364/mo
10.2%
