$303,536
NAL Estimated Property Value8830 Debbie Terrace Drive, Cypress, TX, 77433
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesMicrowave, Dishwasher
Exterior
Lot Size9,187 sqft
Building Information
Year Built2009
Garage Spaces2
Land Information
APN1296010030019
Lot Number19
SubdivisionCollege Park West
Land UseResidential
Legal DescriptionLT 19 BLK 3 COLLEGE PARK WEST SEC 1
Census Tract543006
Assessed Land Value$64,290
Assessed Improvement Value$239,246
Assessment Year2025
About this property
Welcome Home, this property offers 4 bedrooms and 2.5 bathrooms, the master bedroom is located on the first floor and the 2nd floor offers 3 more bedrooms and a game room. The backyard is large and perfect to have a good family time.
Investor Tools
$303,536
Estimated Property Value
$252,297Estimated Mortgage Balance
$51,239Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,821 /month
Positive
Cash Flow Estimate:
$607 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$284/month
$725/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,894
$303,536
2025
$64,290
$239,246
$303,536
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,894
$303,536
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Union Home Mortgage Corp
Conventional
$254,140
No
First
Dec 15, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$252,297
$51,239
16%
83%
$1,524/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$2,249/mo
+$1,001/mo
12.8%
