$272,000
NAL Estimated Property Value8832 County Road 541, Brownwood, TX, 76801
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesMicrowave, Oven, Refrigerator
FlooringLaminate, Vinyl
Exterior
Lot Size8,999 sqft
Land Information
APN42338
Lot Number10
SubdivisionLake Shore
Land UseResidential
Legal DescriptionLAKE SHORE, BLOCK C, LOT 10, SE 1/2 OF 9
Census Tract950202
Assessed Land Value$7,110
Assessed Improvement Value$84,040
Assessment Year2025
About this property
Come see this 3/2 brick rancher on a corner lot with lake views! Inside you'll find updated flooring, fresh paint, complete updates in both baths, new flooring, new toilets, bath/shower and surrounds. Additionally, there is a large, detached carport for boat storage or additional parking. Updated windows and insulation and a propane tank make this property super energy efficient. Added den in the rear provides extra living space and it has its own entrance.
Investor Tools
$272,000
Estimated Property Value
$98,003Estimated Mortgage Balance
$173,997Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,632 /month
Positive
Cash Flow Estimate:
$544 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$144/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$368
$91,150
2025
$7,110
$84,040
$91,150
No
Tax History
Year
Tax Paid
Assessed Value
2025
$368
$91,150
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Fha
$99,759
Yes
First
May 27, 2025
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$98,003
$173,997
63%
36%
$599/mo
