Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$321,000

NAL Estimated Property Value

8832 Mystic Trl, Fort Worth, TX, 76118

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,804 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$182.93 / sqft
Year BuiltBuilt in 1987

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Electric Water Heater, Microwave
FlooringCarpet, Vinyl

Exterior

Lot Size5,009 sqft

Building Information

Year Built1987
Stories2
Garage Spaces2

Land Information

APN34557-11-21
Lot Number21
SubdivisionRiver Trails Addition
Land UseResidential
Legal DescriptionRIVER TRAILS ADDITION BLOCK 11 LOT 21
Census Tract106526
Assessed Land Value$70,000
Assessed Improvement Value$223,662
Assessment Year2025

About this property

Instant Equity, property priced below appraised value! Welcome to this beautifully updated two story home in the desirable River Trails community. Featuring 3 bedrooms, 2.5 baths, an extra Bonus room and numerous improvements throughout, this home is move-in ready and offers space, style, and functionality. Updates include new carpet, luxury vinyl plank flooring, new vinyl flooring in both bathrooms. The kitchen features newer appliances, including a 2023 dishwasher and a 2021 stove. Updated cabinet hardware throughout the home is complemented by modern light fixtures that add a contemporary feel to every room. Natural light pours through the new sliding glass door that opens to a large backyard enclosed by a brand-new wood privacy fence, perfect for outdoor enjoyment. Privacy is ensured with new window coverings all throughout the home. The roof was replaced in 2019, offering peace of mind for years to come. An extended dining area adds 38 square feet of additional space, while the primary suite includes a versatile bonus room ideal for a home office, nursery, craft space, or exercise room. These additions contribute a total of 170 extra square feet, making the home even more functional. New ceiling fans and a 2021 HVAC system ensure year-round comfort. Upstairs offers a spacious loft or second living area, two bedrooms, a full bathroom, and a utility room for added convenience. There is extra storage space in the walk in attic with a large portion fully decked. Located just minutes from SH 820 and 121 in the sought-after HEB ISD and only 2 blocks from highly rated River Trail Elementary school, scored 92 out of 100 by U S News. This home is perfect for commuters, remote workers, first time buyers, and investors alike. Don’t miss your chance to enjoy modern updates and flexible living space in a well established neighborhood.

Investor Tools

Property Icon
$321,000
Estimated Property Value
$296,058Estimated Mortgage Balance
$24,942Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$638/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,057
$293,662
2025
$70,000
$223,662
$293,662
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,057
$293,662

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$300,000
No
First
Aug 25, 2025
Sep 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$296,058
$24,942
7%
92%
$1,799/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,799/mo
+$128/mo
7.2%

City: Fort Worth

8832 Mystic Trl | Property Details | No Agent List