$536,000
NAL Estimated Property Value8859 Larchwood Dr, Dallas, TX, 75238
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
Exterior
Lot Size9,155 sqft
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000717817000000
Lot Number4
SubdivisionLake Highlands
Land UseResidential
Legal DescriptionLAKE HIGHLANDS ESTATES NO 10 BLK Q/7316 LT 4 INT201800233267 DD06092018 CO-DC 7316 00Q 00400 3007316 00Q
Census Tract013005
Assessed Land Value$350,000
Assessed Improvement Value$95,050
Assessment Year2025
About this property
Award winning Richardson Exemplary ISD! Charming 3 bed 2 bath home located in desirable L Street. Home has lots of light, hardwood floors, large kitchen, granite, built in appliances, and large yard with big trees! bay windows and built-in! 3 rd room can be used also office or game room, Close to White rock lake, shopping, schools major roads, parks, and convenient to DART.
Investor Tools
$536,000
Estimated Property Value
$0Estimated Mortgage Balance
$536,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,216 /month
Positive
Cash Flow Estimate:
$1,072 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,092/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,428
$445,050
2025
$350,000
$95,050
$445,050
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,428
$445,050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$536,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
N/A
+$1,972/mo
4.4%
