$279,897
886 Spyglass, New Braunfels, TX, 78130
Under Contract
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesRefrigerator, Microwave, Oven
FlooringCeramic Tile
Exterior
Lot Size8,307 sqft
Building Information
Year Built2002
Stories1
Roof Type114
Garage Spaces1
Land Information
APN20-0295-0172-00
Lot Number1
SubdivisionGruene Crossing 3
Land UseResidential
Legal DescriptionGRUENE CROSSING 3, BLOCK 6, LOT 1
Census Tract310503
Assessed Land Value$78,750
Assessed Improvement Value$216,330
Assessment Year2025
Investor Tools
$146,724Estimated Mortgage Balance
$148,356Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,770 /month
Positive
Cash Flow Estimate:
$590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$552/month
$110/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,144
$295,080
2025
$78,750
$216,330
$295,080
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,144
$295,080
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Conventional
$155,000
No
First
Jun 30, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$146,724
$148,356
50%
50%
$930/mo
