$272,950
890 Harpendem Dr, Horizon City, TX, 79928
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Microwave, Refrigerator, Washer
FlooringTile, Carpet
Exterior
Lot Size5,980 sqft
Building Information
Year Built2024
Garage Spaces420
Land Information
APNP086-003-0030-7900
Lot Number79
SubdivisionPainted Sky At Mission Ridge #3
Land UseResidential
Legal DescriptionBLK 3 PAINTED SKY AT MISSION RIDGE #3 LOT 79
Census Tract010370
Assessed Land Value$21,021
Assessment Year2025
About this property
HOME FEATURES 3 BEDROOMS, 2 BATHS, FULL KITCHEN STAINLESS STEEL APPLIANCES PLUS WASHER AND DRYER, FRONT LANDSCAPE AND MUCH MORE.
Investor Tools
$0Estimated Mortgage Balance
$270,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,638 /month
Positive
Cash Flow Estimate:
$546 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$159/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$553
$21,021
2025
$21,021
N/A
$21,021
No
Tax History
Year
Tax Paid
Assessed Value
2024
$553
$21,021
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$270,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$750/mo
+$740/mo
6.6%
