Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$337,590

NAL Estimated Property Value

8900 Brushy Creek Trail, Fort Worth, TX, 76118

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,770 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$141.24 / sqft
Year BuiltBuilt in 1994

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters
Lot Size6,229 sqft

Building Information

Year Built1994
Stories1
Garage Spaces2

Land Information

APN34557-18-1
Lot Number1
SubdivisionRiver Trails Addition
Land UseResidential
Legal DescriptionRIVER TRAILS ADDITION BLOCK 18 LOT 1 RE-PLAT PER A-1478
Census Tract106526
Assessed Land Value$70,000
Assessed Improvement Value$267,590
Assessment Year2025

About this property

Adorable home on a beautifully landscaped corner lot with outdoor entertaining! Outdoor living area offers a large stone patio, pergola, built-in grill, and mini-fridge (conveys with property) Updated kitchen with tile backsplash, granite countertops, breakfast bar, and stainless appliances. Split bedrooms and updated baths with granite. This one won't last long! OFFERS DEADLINE: THURSDAY, JUNE 18 by 8 PM.

Investor Tools

Property Icon
$337,590
Estimated Property Value
$222,863Estimated Mortgage Balance
$114,727Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,026 /month
Positive
Cash Flow Estimate:
$675 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$570/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,157
$337,590
2025
$70,000
$267,590
$337,590
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,157
$337,590

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cherry Creek Mortgage Co Inc
Fha
$251,363
Yes
First
Jul 20, 2020
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,863
$114,727
33%
66%
$1,508/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,508/mo
+$419/mo
6.8%

City: Fort Worth

8900 Brushy Creek Trail | Property Details | No Agent List