$235,000
NAL Estimated Property Value8903 Park St, Needville, TX, 77461
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size5,000 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Land Information
APN8560-02-003-0090-906
Lot Number8
SubdivisionValka Bros Addn Sec 2
Land UseResidential
Legal DescriptionVALKA BROS ADDN SEC 2, BLOCK 3, LOT 8
Census Tract675702
Assessed Land Value$18,942
Assessed Improvement Value$108,167
Assessment Year2025
About this property
Charming Three Bedroom two bathroom located in the heart of Needville. Brand New roof and Siding 2023, windows and HVAC system replaced within last five years. With a little TLC, this home will be a great Fix and Flip, rental home or your Personal Residence. No restrictions, no HOA!
Investor Tools
$235,000
Estimated Property Value
$148,349Estimated Mortgage Balance
$86,651Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$205/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,284
$127,109
2025
$18,942
$108,167
$127,109
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,284
$127,109
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Planet Home Lending Llc
Fha
$148,995
Yes
First
Feb 17, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,349
$71,651
32%
63%
$894/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$894/mo
+$828/mo
8.8%
