$400,000
NAL Estimated Property Value8903 Partner Ln, Odessa, TX, 79765
$407,517 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Electric Cooktop, Dishwasher, Disposal
FlooringCarpet
Exterior
Lot Size12,859 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN26558.02306.00000
Lot Number7
SubdivisionRatliff Ridge
Land UseResidential
Legal DescriptionRATLIFF RIDGE BLOCK 17 LOT 7
Census Tract002501
Assessed Land Value$32,790
Assessed Improvement Value$344,162
Assessment Year2025
About this property
Welcome to your new home! Located in the desirable area of Ratliff Ridge. Open concept, giant T island in kitchen, sequestered master! Cozy fireplace! Bonus room/study room! Large backyard! Comes with water softener and reverse osmosis installed. Large shed in the backyard. Beautifully landscaped! Call your favorite realtor for a showing!
Investor Tools
$400,000
Estimated Property Value
$368,642Estimated Mortgage Balance
$31,920Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$407,517
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,400 /month
Positive
Cash Flow Estimate:
$800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$573/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,873
$376,952
2025
$32,790
$344,162
$376,952
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,873
$376,952
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Lending Corp
Conventional
$375,250
No
First
Apr 24, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$368,642
$35,358
8%
92%
$2,250/mo
